|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
2013
Rm
|
|
Restated
2012
Rm
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
Cash receipts from customers |
|
|
91 916 |
|
|
81 248 |
|
Cash paid to suppliers and employees |
|
|
(84 725) |
|
|
(73 808) |
|
Cash generated by operations before capital expenditure on rental assets |
|
|
7 191 |
|
|
7 440 |
|
Expansion capital expenditure – rental assets |
|
|
(332) |
|
|
(352) |
|
Net replacement capital expenditure – rental assets |
|
|
(584) |
|
|
(505) |
|
– Expenditure |
|
|
(2 330) |
|
|
(2 120) |
|
– Proceeds |
|
|
1 746 |
|
|
1 615 |
|
|
|
|
|
|
|
|
|
Cash generated by operations |
|
|
6 275 |
|
|
6 583 |
|
Interest paid |
|
|
(840) |
|
|
(736) |
|
Interest received |
|
|
96 |
|
|
55 |
|
Tax paid |
|
|
(1 394) |
|
|
(1 522) |
|
|
|
|
4 137 |
|
|
4 380 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Acquisition of subsidiaries and businesses |
|
|
(666) |
|
|
(1 886) |
|
Disposal of subsidiaries and businesses |
|
|
127 |
|
|
18 |
|
Expansion capital expenditure – excluding rental assets |
|
|
(1 350) |
|
|
(773) |
|
– Property |
|
|
(996) |
|
|
(406) |
|
– Transport fleet |
|
|
(354) |
|
|
(367) |
|
Net replacement capital expenditure – excluding rental assets |
|
|
(811) |
|
|
(962) |
|
– Intangible assets |
|
|
(109) |
|
|
(83) |
|
– Plant and equipment |
|
|
(465) |
|
|
(502) |
|
– Transport fleet |
|
|
(237) |
|
|
(377) |
|
Dividend received from Ukhamba Holdings (Pty) Ltd |
|
|
|
|
|
387 |
|
Net movement in other associates and joint ventures |
|
|
(321) |
|
|
(94) |
|
Net movement in investments, loans and non-current financial instruments |
|
|
(771) |
|
|
(63) |
|
|
|
|
(3 792) |
|
|
(3 373) |
|
Cash flows from financing activities* |
|
|
|
|
|
|
|
Hedge cost premium paid |
|
|
(117) |
|
|
(105) |
|
Ordinary shares repurchased and cancelled |
|
|
(742) |
|
|
|
|
Dividends paid |
|
|
(1 755) |
|
|
(1 350) |
|
Change in non-controlling interests |
|
|
(9) |
|
|
(177) |
|
Capital raised from non-controlling interests |
|
|
28 |
|
|
|
|
Repayment of IC 02 corporate bond |
|
|
|
|
|
(522) |
|
Proceeds on the Euro syndicated bank term loan raised |
|
|
|
|
|
2 482 |
|
Repayment of Eurobond |
|
|
(2 690) |
|
|
|
|
Proceeds on the issue of IPL 7 corporate bond |
|
|
750 |
|
|
|
|
Net increase (decrease) in other interest-bearing borrowings |
|
|
672 |
|
|
(1 534) |
|
|
|
|
(3 863) |
|
|
(1 206) |
|
Net decrease in cash and cash equivalents |
|
|
(3 518) |
|
|
(199) |
|
Effects of exchange rate changes on cash resources in a foreign currency |
|
|
209 |
|
|
102 |
|
Cash and cash equivalents at beginning of year |
|
|
2 829 |
|
|
2 926 |
|
Cash and cash equivalents at end of year |
|
|
(480) |
|
|
2 829 |
|