|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
2013
Rm
|
|
2012
Rm
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
92 382 |
|
|
80 830 |
|
Net operating expenses |
|
|
(84 225) |
|
|
(73 402) |
|
Profit from operations before depreciation and recoupments |
|
|
8 157 |
|
|
7 428 |
|
Depreciation, amortisation, impairments and recoupments |
|
|
(2 070) |
|
|
(1 790) |
|
Operating profit |
|
|
6 087 |
|
|
5 638 |
|
Recoupments from sale of properties, net of impairments |
|
|
8 |
|
|
(32) |
|
Amortisation of intangible assets arising on business combinations |
|
|
(254) |
|
|
(128) |
|
Foreign exchange gains and losses |
|
|
103 |
|
|
16 |
|
Fair value gains and losses on foreign exchange derivatives |
|
|
(79) |
|
|
(26) |
|
Remeasurement of contingent considerations |
|
|
66 |
|
|
|
|
Realised gain on disposal of available-for-sale investment |
|
|
10 |
|
|
|
|
Business acquisition costs |
|
|
(15) |
|
|
(51) |
|
Exceptional items |
|
|
(178) |
|
|
(12) |
|
Profit before net financing costs |
|
|
5 748 |
|
|
5 405 |
|
Finance cost including fair value gains and losses |
|
|
(840) |
|
|
(736) |
|
Finance income |
|
|
96 |
|
|
55 |
|
Income from associates and joint ventures |
|
|
86 |
|
|
46 |
|
Profit before tax |
|
|
5 090 |
|
|
4 770 |
|
Income tax expense |
|
|
(1 404) |
|
|
(1 382) |
|
Net profit for the year |
|
|
3 686 |
|
|
3 388 |
|
Net profit attributable to: |
|
|
|
|
|
|
|
Owners of Imperial |
|
|
3 294 |
|
|
2 980 |
|
Non-controlling interests |
|
|
392 |
|
|
408 |
|
|
|
|
3 686 |
|
|
3 388 |
|
Earnings per share (cents) |
|
|
|
|
|
|
|
– Basic |
|
|
1 719 |
|
|
1 552 |
|
– Diluted |
|
|
1 650 |
|
|
1 474 |
|