NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS l NOTE 23 |
|
 |
 |
 |
 |
 |
 |
   |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
|
|
|
2013
Rm |
 |
2012
Rm |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
23. |
Interest-bearing borrowings |
|
|
|
|
|
|
|
|
Long term |
|
|
|
|
|
|
|
|
– Loans secured by mortgage bonds over fixed property |
|
|
93 |
|
|
86 |
|
|
– Liabilities under capitalised finance leases |
|
|
173 |
|
|
174 |
|
|
– Instalment sale creditors secured by assets |
|
|
50 |
|
|
105 |
|
|
– Corporate bonds |
|
|
4 330 |
|
|
6 069 |
|
|
Listed on the Bond Exchange of South Africa |
|
|
|
|
|
|
|
|
– Held at amortised cost – IPL 4 – maturing in March 2014 |
|
|
1 533 |
|
|
1 532 |
|
|
– Held at amortised cost – IPL 5 – maturing in September 2015 |
|
|
500 |
|
|
500 |
|
|
– Held at amortised cost – IPL 6 – maturing in September 2017 |
|
|
1 536 |
|
|
1 536 |
|
|
– Held at amortised cost – IPL 7 – maturing in April 2018 |
|
|
761 |
|
|
|
|
|
Listed on the gilt-edged and fixed-interest market of the London Stock Exchange |
|
|
|
|
|
|
|
|
– Held at amortised cost – Eurobond – matured |
|
|
|
|
|
877 |
|
|
– Held at fair value – Eurobond – matured |
|
|
|
|
|
1 624 |
|
|
– Syndicated bank term loan |
|
|
3 257 |
|
|
2 482 |
|
|
– Unsecured loans |
|
|
337 |
|
|
115 |
|
|
|
|
|
8 240 |
|
|
9 031 |
|
|
Short term |
|
|
|
|
|
|
|
|
– Unsecured loans, call borrowings and bank overdrafts |
|
|
1 633 |
|
|
716 |
|
|
– Commercial paper |
|
|
695 |
|
|
|
|
|
Total borrowings |
|
|
10 568 |
|
|
9 747 |
|
|
Less: Current portion of interest-bearing borrowings |
|
|
4 995 |
|
|
3 649 |
|
|
Long-term borrowings |
|
|
5 573 |
|
|
6 098 |
|
|
Total borrowings are categorised as follows: |
|
|
|
|
|
|
|
|
– Designated as fair value through profit or loss |
|
|
|
|
|
1 624 |
|
|
– Amortised cost |
|
|
10 568 |
|
|
8 123 |
|
|
|
|
|
10 568 |
|
|
9 747 |
|
|
Interest rate analysis |
Current year
effective rates
(%) |
|
|
|
|
|
|
|
Fixed |
|
|
|
|
|
|
|
|
– Mortgage bonds, capitalised finance leases and instalment sale creditors |
4,0 – 10,0 |
|
154 |
|
|
160 |
|
|
– Capitalised finance leases |
16,0 |
|
28 |
|
|
40 |
|
|
– Corporate bonds – IPL 4 |
9,1 |
|
1 533 |
|
|
1 532 |
|
|
– Corporate bonds – IPL 6 |
9,8 |
|
1 536 |
|
|
1 536 |
|
|
– Eurobond |
4,9 |
|
|
|
|
877 |
|
|
– Syndicated bank term loan |
3,8 |
|
2 618 |
|
|
2 482 |
|
|
– Unsecured loans |
3,0 – 4,0 |
|
8 |
|
|
48 |
|
|
– Unsecured loans |
4,0 |
|
22 |
|
|
48 |
|
|
– Unsecured loans |
6,0 – 10,0 |
|
|
|
|
30 |
|
|
Variable linked |
|
|
|
|
|
|
|
|
– Mortgage bonds, capitalised finance leases and instalment sale creditors |
8,0 – 11,0 |
|
134 |
|
|
165 |
|
|
– Corporate bonds – IPL 5 |
7,2 – 7,6 |
|
500 |
|
|
500 |
|
|
– Corporate bonds – IPL 7 |
6,5 – 6,7 |
|
761 |
|
|
|
|
|
– Eurobond |
5,7 – 6,7 |
|
|
|
|
1 624 |
|
|
– Syndicated bank term loan |
1,6 – 2,9 |
|
639 |
|
|
|
|
|
– Unsecured loans |
5,0 – 9,0 |
|
144 |
|
|
35 |
|
|
– Unsecured loans |
4,0 – 8,0 |
|
51 |
|
|
45 |
|
|
– Unsecured loans |
5,7 – 8,0 |
|
12 |
|
|
13 |
|
|
– Floorplan – unsecured loans |
4,0 – 11,0 |
|
696 |
|
|
507 |
|
|
– Commercial paper |
5,2 – 5,3 |
|
695 |
|
|
|
|
|
– Notice loans |
5,0 – 5,5 |
|
142 |
|
|
|
|
|
– Call borrowings |
4,5 – 7,0 |
|
867 |
|
|
81 |
|
|
– Bank overdrafts |
4,0 – 6,0 |
|
28 |
|
|
24 |
|
|
|
|
|
10 568 |
|
|
9 747 |
|
|
For interest-rate swap arrangements and further disclosures refer to note 40. |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
   |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
Capitalised finance leases |
More than
five years
Rm |
|
One to five
years
Rm |
|
Less than
one year
Rm |
|
2013
Rm |
|
2012
Rm |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
Total minimum lease payments |
28 |
|
76 |
|
92 |
|
196 |
|
193 |
|
|
|
Amounts representing finance charges |
(2) |
|
(8) |
|
(13) |
|
(23) |
|
(19) |
|
|
|
Present value of minimum lease payments |
26 |
|
68 |
|
79 |
|
173 |
|
174 |
|
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
   |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
Summary of long-term borrowings
2018 and
by currency and year of redemption
or repayment |
2018 and
onwards
Rm |
|
2017
Rm |
|
2016
Rm |
|
2015
Rm |
|
2014
Rm |
|
2013
Rm |
|
2012
Rm |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
SA Rand |
2 429 |
|
1 |
|
506 |
|
162 |
|
3 235 |
|
6 333 |
|
3 966 |
|
|
|
British Pound |
|
|
|
|
|
|
|
|
176 |
|
176 |
|
67 |
|
|
|
Euro |
879 |
|
402 |
|
407 |
|
754 |
|
1 083 |
|
3 525 |
|
5 248 |
|
|
|
Australian Dollar |
|
|
|
|
|
|
|
|
452 |
|
452 |
|
377 |
|
|
|
Other |
1 |
|
6 |
|
8 |
|
18 |
|
49 |
|
82 |
|
89 |
|
|
|
|
3 309 |
|
409 |
|
921 |
|
934 |
|
4 995 |
|
10 568 |
|
9 747 |
|
|
|
The syndicated bank term loan which commenced in September 2012 has repayments of 6,25% every six months and 50% on maturity in September 2016. |
 |
 |
 |
 |
 |
 |
   |
 |
 |
 |
 |
 |
 |
|
|
Debt secured |
|
Net book value of assets
encumbered |
 |
|
Details of encumbered assets |
2013
Rm |
|
2012
Rm |
|
2013
Rm |
|
2012
Rm |
|
|
 |
 |
 |
 |
 |
 |
 |
|
Property, plant and equipment (refer to ) |
29 |
|
126 |
|
32 |
|
72 |
|
|
|
Transport fleet (refer to ) |
249 |
|
177 |
|
274 |
|
200 |
|
|
|
Vehicles for hire (refer to ) |
39 |
|
61 |
|
48 |
|
69 |
|
|
|
Inventories (refer to ) |
452 |
|
377 |
|
435 |
|
352 |
|
|
|
|
769 |
|
741 |
|
789 |
|
693 |
|
|
|
|
|