|
Notes |
2014
Rm |
|
Restated*
2013
Rm |
2012
Rm |
ASSETS |
|
|
|
|
|
Goodwill and intangible assets |
|
6 766 |
|
5 206 |
4 234 |
Investment in associates and joint ventures |
|
1 418 |
|
1 317 |
889 |
Property, plant and equipment |
|
10 469 |
|
9 257 |
8 080 |
Transport fleet |
|
5 322 |
|
4 626 |
4 336 |
Vehicles for hire |
|
2 303 |
|
2 465 |
2 321 |
Deferred tax assets |
|
1 101 |
|
1 094 |
930 |
Investments and loans |
|
2 468 |
|
3 218 |
2 433 |
Other financial assets |
|
267 |
|
227 |
242 |
Inventories |
|
13 774 |
|
11 492 |
9 218 |
Tax in advance |
|
148 |
|
439 |
195 |
Trade and other receivables |
|
11 882 |
|
10 437 |
9 275 |
Cash resources |
|
3 103 |
|
1 844 |
3 545 |
Assets classified as held for sale |
|
|
|
94 |
|
Total assets |
|
59 021 |
|
51 716 |
45 698 |
EQUITY AND LIABILITIES |
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
Share capital and share premium |
|
382 |
|
382 |
22 |
Shares repurchased |
|
(220) |
|
(220) |
(220) |
Other reserves |
|
1 149 |
|
1 023 |
503 |
Retained earnings |
|
16 229 |
|
15 056 |
14 361 |
Attributable to owners of Imperial |
|
17 540 |
|
16 241 |
14 666 |
Put arrangement over non-controlling interests** |
|
(1 000) |
|
|
|
Non-controlling interests |
|
1 569 |
|
1 295 |
1 223 |
Total equity |
|
18 109 |
|
17 536 |
15 889 |
Liabilities |
|
|
|
|
|
Non-redeemable, non-participating preference shares |
|
441 |
|
441 |
441 |
Retirement benefit obligations |
|
1 083 |
|
1 014 |
590 |
Interest-bearing borrowings |
|
11 847 |
|
5 573 |
6 098 |
Insurance, investment, maintenance and warranty contracts |
|
4 310 |
|
3 970 |
3 222 |
Deferred tax liabilities |
|
1 355 |
|
1 498 |
1 107 |
Other financial liabilities |
|
1 711 |
|
419 |
348 |
Provisions for liabilities and other charges |
|
980 |
|
857 |
1 652 |
Trade and other payables |
|
16 001 |
|
14 914 |
12 234 |
Current tax liabilities |
|
487 |
|
453 |
468 |
Current portion of interest-bearing borrowings |
|
2 697 |
|
4 995 |
3 649 |
Liabilities directly associated with assets classified as held for sale |
|
|
|
46 |
|
Total liabilities |
|
40 912 |
|
34 180 |
29 809 |
Total equity and liabilities |
|
59 021 |
|
51 716 |
45 698 |