|
Notes |
Audited
2014
Rm |
|
|
Restated
Audited
2013*
Rm |
Audited
2012
Rm |
|
ASSETS |
|
|
|
|
|
|
|
Goodwill and intangible assets |
|
6 766 |
|
|
5 206 |
4 234 |
|
Investment in associates and joint ventures |
|
1 418 |
|
|
1 317 |
889 |
|
Property, plant and equipment |
|
10 469 |
|
|
9 257 |
8 080 |
|
Transport fleet |
|
5 322 |
|
|
4 626 |
4 336 |
|
Vehicles for hire |
|
2 303 |
|
|
2 465 |
2 321 |
|
Deferred tax assets |
|
1 101 |
|
|
1 094 |
930 |
|
Investments and loans |
|
2 468 |
|
|
3 218 |
2 433 |
|
Other financial assets |
|
267 |
|
|
227 |
242 |
|
Inventories |
|
13 774 |
|
|
11 492 |
9 218 |
|
Tax in advance |
|
148 |
|
|
439 |
195 |
|
Trade and other receivables |
|
11 882 |
|
|
10 437 |
9 275 |
|
Cash resources |
|
3 103 |
|
|
1 844 |
3 545 |
|
Assets classified as held for sale |
|
|
|
|
94 |
|
|
Total assets |
|
59 021 |
|
|
51 716 |
45 698 |
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
Share capital and share premium |
|
382 |
|
|
382 |
22 |
|
Shares repurchased |
|
(220) |
|
|
(220) |
(220) |
|
Other reserves |
|
1 149 |
|
|
1 023 |
503 |
|
Retained earnings |
|
16 229 |
|
|
15 056 |
14 361 |
|
Attributable to owners of Imperial |
|
17 540 |
|
|
16 241 |
14 666 |
|
Put arrangement over non-controlling interests** |
|
(1 000) |
|
|
|
|
|
Non-controlling interests |
|
1 569 |
|
|
1 295 |
1 223 |
|
Total equity |
|
18 109 |
|
|
17 536 |
15 889 |
|
Liabilities |
|
|
|
|
|
|
|
Non-redeemable, non-participating preference shares |
|
441 |
|
|
441 |
441 |
|
Retirement benefit obligations |
|
1 083 |
|
|
1 014 |
590 |
|
Interest-bearing borrowings |
|
14 544 |
|
|
10 568 |
9 747 |
|
Insurance, investment, maintenance and warranty contracts |
|
4 310 |
|
|
3 970 |
3 222 |
|
Deferred tax liabilities |
|
1 355 |
|
|
1 498 |
1 107 |
|
Other financial liabilities |
|
1 711 |
|
|
419 |
348 |
|
Trade and other payables and provisions |
|
16 981 |
|
|
15 771 |
13 886 |
|
Current tax liabilities |
|
487 |
|
|
453 |
468 |
|
Liabilities directly associated with assets classified as held for sale |
|
|
|
|
46 |
|
|
Total liabilities |
|
40 912 |
|
|
34 180 |
29 809 |
|
Total equity and liabilities |
|
59 021 |
|
|
51 716 |
45 698 |
|