Notes to the condensed consolidated financial statements
for the six months ended 31 December 2017
1. BASIS OF PREPARATION
The condensed consolidated financial statements have been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS) and its Interpretations adopted by the International Accounting Standards Board (IASB) in issue and effective for the group at 31 December 2017 and the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and financial reporting pronouncements as issued by the Financial Reporting Standards Council. The results are presented in accordance with IAS 34 – Interim Financial Reporting and comply with the Listings Requirements of the Johannesburg Stock Exchange Limited and the Companies Act of South Africa, 2008. These condensed consolidated financial statements do not include all the information required for full annual financial statements and should be read in conjunction with the consolidated annual financial statements as at and for the year ended 30 June 2017.
These condensed consolidated financial statements have been prepared under the supervision of R Mumford, CA(SA) and were approved by the board of directors on 19 February 2018.
2. ACCOUNTING POLICIES
The accounting policies adopted and methods of computation used in the preparation of the condensed consolidated financial statements are in accordance with IFRS and are consistent with those of the annual financial statements for the year ended 30 June 2017.
3. RESTATEMENT OF PRIOR PERIODS
3.1 As a consequence of restating the group’s June 2016 annual financial statements, as disclosed in the group’s annual financial statements for the year ended 30 June 2017, the December 2016 interim financial statements have been restated with the impact of the restatements shown below.
STATEMENT OF FINANCIAL POSITION | Rm | ||
ASSETS | |||
Investment in associates and joint ventures | 7 | ||
Property, plant and equipment | 137 | ||
Deferred tax assets | 10 | ||
Investments and other financial assets | 135 | ||
Tax in advance | 2 | ||
Cash resources | 10 | ||
Assets of disposal groups | (296) | ||
Total assets | 5 | ||
EQUITY AND LIABILITIES | |||
Retained earnings | (40) | ||
Attributable to owners of Imperial | (40) | ||
Non-controlling interest | 45 | ||
Total equity | 5 | ||
LIABILITIES | |||
Trade and other payables and provisions | 82 | ||
Liabilities of disposal group | (82) | ||
Total liabilities | |||
Total equity and liabilities | 5 |
STATEMENT OF PROFIT OR LOSS | VAPS restatement Rm |
Error restatement Rm |
Total restatement Rm |
||||
Continuing operations | |||||||
Revenue | 36 | 36 | |||||
Net operating expenses | 40 | 40 | |||||
Operating profit | 36 | 40 | 76 | ||||
Share of result of associates and joint ventures | 2 | 2 | |||||
Profit before tax | 38 | 40 | 78 | ||||
Income tax expense | (8) | (8) | (16) | ||||
Profit for the period from continuing operations | 30 | 32 | 62 | ||||
Discontinued operations | |||||||
Profit for the period from discontinued operations | (30) | (30) | |||||
Net profit for the period | 32 | 32 | |||||
Net profit attributable to: | |||||||
Owners of Imperial | 12 | 12 | |||||
– Continuing operations | 30 | 32 | 62 | ||||
– Discontinued operations | (30) | (20) | (50) | ||||
Non-controlling interest | 20 | 20 | |||||
– Continuing operations | |||||||
– Discontinued operations | 20 | 20 | |||||
STATEMENT OF COMPREHENSIVE INCOME | |||||||
Net profit for the period | 32 | 32 | |||||
Total comprehensive income for the period | 32 | 32 | |||||
Total comprehensive income attributable to: | |||||||
Owners of Imperial | 12 | 12 | |||||
Non-controlling interest | 20 | 20 | |||||
32 | 32 |
3.2 The December 2016 and the June 2017 statements of cash flows were restated to exclude short-term loans and overdrafts from cash and cash equivalents. The movements in short-term loans and overdrafts are now reflected as cash flows under financing activities as part of the net increase (decrease) in interest-bearing borrowings. The impact of the restatement was as follows:
STATEMENT OF CASH FLOWS | 31 December 2016 Rm |
30 June 2017 Rm |
|||
Financing activities | |||||
Net increase (decrease) in interest-bearing borrowings | 1 968 | (896) | |||
1 968 | (896) |
4. NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS IN ISSUE BUT NOT YET EFFECTIVE
International Financial Reporting Standards that will become applicable to the group in future reporting periods include IFRS 9 Financial Instruments (effective 1 January 2018), IFRS 15 Revenue from Contracts with Customers (effective 1 January 2018) and IFRS 16 Leases (effective 1 January 2019). Details of these standards are outlined in the 30 June 2017 annual financial statements. An update of the group’s assessment of the potential impacts of the new standards on the group’s financial statements is as follows:
IFRS 9 – Financial Instruments. The group anticipates that the application of IFRS 9 may have minor impacts on amounts reported in respect of the group’s financial assets and financial liabilities. The group’s doubtful debt provisions are being examined as it will be based on expected credit losses and not incurred losses, but anticipates that the impact is minor. The implementation will also simplify hedge accounting and result in increased disclosure. The detailed review of the potential impact of IFRS 9 is ongoing.
IFRS 15 – Revenue From Contracts With Customers. A detailed review of the potential impact of IFRS 15 is ongoing. The group, especially in the Logistics operations, has a substantial number of long-term contracts. All material contracts are being assessed for any impact in terms of the five step approach. The initial review shows that there should not be a material impact on the current measurement of revenue. The implementation will also result in increased disclosure.
IFRS 16 – Leases. The group anticipates that the application of IFRS 16 will have a material impact on amounts reported, resulting in the recognition of right-of-use assets and lease liabilities in respect of lease payments. A detailed review of the potential impact of IFRS 16 is ongoing. The group has a substantial value of operating leases with an annual expense of R2 225 million and operating lease commitments of R4 415 million. These contracts are in the process of being individually analysed. The implementation will also result in increased disclosure.
5. FOREIGN EXCHANGE RATES
31 December 2017 |
31 December 2016 |
30 June 2017 |
|||||
The following major rates of exchange were used in the translation of the group’s foreign operations: | |||||||
SA Rand : Euro | |||||||
– closing | 14,77 | 14,40 | 14,92 | ||||
– average | 15,79 | 15,31 | 14,81 | ||||
SA Rand : US Dollar | |||||||
– closing | 12,31 | 13,69 | 13,06 | ||||
– average | 13,43 | 13,96 | 13,58 | ||||
SA Rand : Pound Sterling | |||||||
– closing | 16,64 | 16,89 | 17,02 | ||||
– average | 17,69 | 17,83 | 17,23 | ||||
SA Rand : Australian Dollar | |||||||
– closing | 9,62 | 9,85 | 10,04 | ||||
– average | 10,45 | 10,52 | 10,24 |
6. OTHER NON-OPERATING ITEMS
31 December 2017 |
31 December 2016 |
30 June 2017 |
|||||
Remeasurement of financial instruments not held-for-trading | 6 | (2) | (29) | ||||
---|---|---|---|---|---|---|---|
Charge for remeasurement of put option liability | (25) | (13) | (39) | ||||
Remeasurement of contingent consideration liabilities | 31 | 3 | 2 | ||||
Realised gain on disposal of available-for-sale investments | 8 | 8 | |||||
Capital items | (146) | (78) | (328) | ||||
Impairment of goodwill | (22) | (123) | |||||
Impairment of non-current receivable | (20) | ||||||
Profit (loss) on disposal of investments in associates and joint ventures | 6 | (34) | |||||
Loss on disposal of subsidiaries and businesses | (18) | (46) | (89) | ||||
Impairment loss on assets of disposal groups | (72) | ||||||
Business acquisition costs | (14) | (38) | (82) | ||||
(140) | (80) | (357) |
7. NET FINANCE COSTS
31 December 2017 |
31 December 2016 |
30 June 2017 |
|||||
Net interest paid | (752) | (823) | (1 670) | ||||
---|---|---|---|---|---|---|---|
Fair value loss on interest-rate swap instruments | (1) | (5) | (10) | ||||
(753) | (828) | (1 680) |
8. GOODWILL AND INTANGIBLE ASSETS
31 December 2017 |
31 December 2016 |
30 June 2017 |
|||||
Goodwill | |||||||
Cost | 7 597 | 7 106 | 7 679 | ||||
Accumulated impairments | (1 007) | (409) | (985) | ||||
6 590 | 6 697 | 6 694 | |||||
Carrying value at beginning of period | 6 694 | 5 424 | 5 424 | ||||
Net acquisition of subsidiaries and businesses | 723 | 1 987 | 2 012 | ||||
Impairment charge | (22) | (123) | |||||
Currency adjustments | (198) | (714) | (619) | ||||
Reclassified to assets of disposal groups | (607) | ||||||
Carrying value at end of period | 6 590 | 6 697 | 6 694 | ||||
Intangible assets | 2 582 | 3 067 | 2 835 | ||||
Goodwill and intangible assets | 9 172 | 9 764 | 9 529 |
9. CASH RESOURCES
31 December 2017 |
31 December 2016 |
30 June 2017 |
|||||
Cash resources | 2 758 | 2 349 | 4 499 | ||||
---|---|---|---|---|---|---|---|
Cash resources included in assets of discontinued operations and of disposal groups | 66 | 1 369 | |||||
2 824 | 3 718 | 4 499 |
10. FAIR VALUE OF FINANCIAL INSTRUMENTS
10.1 Fair value hierarchy
The group’s financial instruments carried at fair value are classified in three categories defined as follows:
Level 1 financial instruments are those that are valued using unadjusted quoted prices in active markets for identical financial instruments.
Level 2 financial instruments are those valued using techniques based primarily on observable market data. Instruments in this category are valued using quoted prices for similar instruments or identical instruments in markets which are not considered to be active; or valuation techniques where all the inputs that have a significant effect on the valuation are directly or indirectly based on observable market data.
Level 3 financial instruments are those valued using techniques that incorporate information other than observable market data. Instruments in this category have been valued using a valuation technique where at least one input, which could have a significant effect on the instrument’s valuation, is not based on observable market data.
The following table presents the valuation categories used in determining the fair values of financial instruments carried at fair value.
31 December 2017 | Total Rm |
Level 2 Rm |
Level 3 Rm |
||||
Financial assets carried at fair value | |||||||
Unlisted investments (Included in Investments) | 637 | 637 | |||||
Cross-currency and interest-rate swap instruments (Included in Other financial assets) | 22 | 22 | |||||
Foreign exchange contracts and other derivative instruments (Included in Trade and other receivables) | 17 | 17 | |||||
Financial liabilities carried at fair value | |||||||
Put option liabilities (Included in Other financial liabilities) | 934 | 934 | |||||
Contingent consideration liabilities (Included in Other financial liabilities) | 48 | 48 | |||||
Cross currency swap instruments (Included in Other financial liabilities) | 31 | 31 | |||||
Foreign exchange contracts and other derivative instruments (Included in Trade, other payables and provisions) | 555 | 555 |
There were no transfers between the fair value hierarchies during the period.
Movements in level 3 financial instruments measured at fair value
The following table shows a reconciliation of the opening and closing balances of level 3 financial instruments carried at fair value at 31 December 2017.
R million | Unlisted investments |
Total | |||
Financial assets | |||||
Carrying value at beginning of period | 648 | 648 | |||
Fair valued through profit or loss | 67 | 67 | |||
Cash receipts | (78) | (78) | |||
Carrying value at the end of the period | 637 | 637 |
R million | Put option liabilities |
Contingent consideration liabilities |
Total | ||||
Financial liabilities | |||||||
Carrying value at beginning of period | 1 553 | 45 | 1 598 | ||||
Arising on acquisition and disposal of businesses | 92 | 92 | |||||
Fair valued through profit or loss | 25 | (31) | (6) | ||||
Settlements | (627) | (57) | (684) | ||||
Currency adjustments | (17) | (1) | (18) | ||||
Carrying value at the end of the period | 934 | 48 | 982 |
Level 3 sensitivity information
The fair values of the level 3 financial instruments were estimated by applying an income approach valuation method including a present value discount technique. The fair value measurements are based on significant inputs that are not observable in the market. Key assumptions used in the valuations includes the assumed probability of achieving profit targets, expected future cash flows and the discount rates applied. The assumed profitabilities were based on historical performances but adjusted for expected growth.
The following table shows how the fair value of the level 3 financial instruments as at 31 December 2017 would change if the significant assumptions were to be replaced by a reasonable possible alternative.
Financial instruments | Valuation technique | Key assumption | Carrying value Rm |
Increase in carrying value Rm |
Decrease in carrying value Rm |
|||
Unlisted investments (asset) | Income approach | Present value of expected cash flows | 637 | 70 | (74) | |||
---|---|---|---|---|---|---|---|---|
Put option liabilities | Income approach | Earnings growth | 934 | 4 | (7) | |||
Contingent consideration liabilities | Income approach | Assumed profits | 48 | (5) |
10.2 Fair values of financial assets and liabilities carried at amortised cost
The following table sets out instances where the carrying amount of financial liabilities, as recognised on the statement of financial position, differ from their fair values.
31 December 2017 | Carrying value Rm |
Fair value* Rm |
||
Listed corporate bonds (included in interest-bearing borrowings) | 4 316 | 4 279 | ||
---|---|---|---|---|
Listed non-redeemable, non-participating preference shares | 441 | 331 |
* | Level 2 of the fair value hierarchy as derived from a market which is not considered active. |
The fair values of the remainder of the group’s financial assets and financial liabilities approximate their carrying values.
11. ASSETS AND LIABILITIES OF THE DISPOSAL GROUPS
The assets and liabilities of the disposal groups relate to businesses in the Logistics division as well as land and buildings that are held for sale. These assets will be recovered through disposal rather than through continuing use. The amounts are shown net of inter-group eliminations.
R million | Unaudited 31 December 2017 |
||
Assets | |||
Goodwill and intangible assets | 737 | ||
Property | 922 | ||
Plant and equipment | 599 | ||
Transport fleet | 72 | ||
Income tax assets | 8 | ||
Investments and other financial assets | 17 | ||
Inventories | 252 | ||
Trade and other receivables | 424 | ||
Cash resources | 66 | ||
Assets of disposal groups | 3 097 | ||
Liabilities | |||
Income tax liabilities | 45 | ||
Trade, other payables and provisions | 582 | ||
Liabilities of disposal groups | 627 |
12. CONTINGENCIES AND COMMITMENTS
R million | 31 December 2017 |
31 December 2016 |
30 June 2017 |
|||
Capital commitments | 807 | 860 | 1 448 | |||
---|---|---|---|---|---|---|
Contingent liabilities | 510 | 723 | 649 |
13. ACQUISITIONS AND DISPOSALS DURING THE PERIOD
Acquisitions
Please refer to Business combinations during the period for acquisitions during the period.
Disposals
Please refer to Our performance for disposals during the period.
14. EVENTS AFTER THE REPORTING PERIOD
Disposal of Schirm GmbH
Please refer to Our performance.
Dividend declaration
Shareholders are advised that a preference and an ordinary dividend has been declared by the board of Imperial on 19 February 2018. For
more details please refer to the dividend declaration on Declaration of interim preference and ordinary dividends.