|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
%
change |
|
Unaudited
Six months
ended
31 December
2013
Rm |
|
Restated
Six months
ended
31 December
2012*
Rm |
|
Restated
Financial year
ended
30 June
2013*
Rm |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
13 |
|
51 357 |
|
|
45 262 |
|
92 382 |
|
Net operating expenses |
|
|
(47 136) |
|
|
(41 309) |
|
(84 222) |
|
Profit from operations before depreciation and recoupments |
|
|
4 221 |
|
|
3 953 |
|
8 160 |
|
Depreciation, amortisation, impairments and recoupments |
|
|
(1 055) |
|
|
(1 013) |
|
(2 070) |
|
Operating profit |
8 |
|
3 166 |
|
|
2 940 |
|
6 090 |
|
Recoupments from sale of properties, net of impairments |
|
|
39 |
|
|
19 |
|
8 |
|
Amortisation of intangible assets arising on business combinations |
|
|
(147) |
|
|
(110) |
|
(254) |
|
Net cost of meeting obligations under onerous contract |
|
|
(29) |
|
|
|
|
|
|
Foreign exchange gains and losses |
|
|
28 |
|
|
47 |
|
103 |
|
Fair value gains and losses on foreign exchange derivatives |
|
|
(44) |
|
|
(42) |
|
(79) |
|
Charge for amending the conversion profile of the deferred |
|
|
|
|
|
|
|
|
|
ordinary shares |
|
|
(70) |
|
|
|
|
|
|
Remeasurement of contingent considerations |
|
|
|
|
|
|
|
66 |
|
Realised gain on disposal of available-for-sale investment |
|
|
|
|
|
10 |
|
10 |
|
Business acquisition costs |
|
|
(8) |
|
|
(5) |
|
(15) |
|
Exceptional items |
|
|
87 |
|
|
(9) |
|
(178) |
|
Profit before net financing costs and share of result of |
|
|
|
|
|
|
|
|
|
associates and joint ventures |
6 |
|
3 022 |
|
|
2 850 |
|
5 751 |
|
Net finance costs including fair value gains and losses |
|
|
(420) |
|
|
(362) |
|
(744) |
|
Share of result of associates and joint ventures |
|
|
18 |
|
|
3 |
|
86 |
|
Profit before tax |
5 |
|
2 620 |
|
|
2 491 |
|
5 093 |
|
Income tax expense |
|
|
(689) |
|
|
(703) |
|
(1 405) |
|
Net profit for the period |
8 |
|
1 931 |
|
|
1 788 |
|
3 688 |
|
Net profit attributable to: |
|
|
|
|
|
|
|
|
|
Owners of Imperial |
10 |
|
1 734 |
|
|
1 580 |
|
3 296 |
|
Non-controlling interests |
|
|
197 |
|
|
208 |
|
392 |
|
|
|
|
1 931 |
|
|
1 788 |
|
3 688 |
|
Earnings per share (cents) |
|
|
|
|
|
|
|
|
|
– Basic |
9 |
|
898 |
|
|
822 |
|
1 720 |
|
– Diluted |
12 |
|
878 |
|
|
787 |
|
1 651 |
|