NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS l NOTE 21 |
|
|
|
2014
Rm |
|
|
2013
Rm |
|
21. |
Interest-bearing borrowings |
|
|
|
|
|
|
Long-term |
|
|
|
|
|
|
– Loans secured by mortgage bonds over fixed property |
96 |
|
|
93 |
|
|
– Liabilities under capitalised finance leases |
211 |
|
|
173 |
|
|
– Instalment sale creditors secured by assets |
20 |
|
|
50 |
|
|
– Corporate bonds listed on the Bond Exchange of South Africa |
5 837 |
|
|
4 330 |
|
|
– IPL 4 – matured in March 2014 |
|
|
|
1 533 |
|
|
– IPL 5 – maturing in September 2015 |
500 |
|
|
500 |
|
|
– IPL 6 – maturing in September 2017 |
1 536 |
|
|
1 536 |
|
|
– IPL 7 – maturing in April 2018 |
762 |
|
|
761 |
|
|
– IPL 8 – maturing in October 2020 |
1 525 |
|
|
|
|
|
– IPL 9 – maturing in May 2021 |
756 |
|
|
|
|
|
– IPL 10 – maturing in May 2021 |
758 |
|
|
|
|
|
– Syndicated bank term loan – maturing in September 2016 |
3 467 |
|
|
3 257 |
|
|
– Bilateral loan – maturing in November 2018 |
1 080 |
|
|
|
|
|
– Revolving credit facility term loan – maturing in March 2021 |
1 500 |
|
|
|
|
|
– Unsecured loans |
128 |
|
|
337 |
|
|
|
12 339 |
|
|
8 240 |
|
|
Short-term |
|
|
|
|
|
|
– Unsecured loans, call borrowings and bank overdrafts |
1 601 |
|
|
1 633 |
|
|
– Commercial paper |
604 |
|
|
695 |
|
|
Total borrowings at amortised cost |
14 544 |
|
|
10 568 |
|
|
Less: Current portion of interest-bearing borrowings |
2 697 |
|
|
4 995 |
|
|
Long-term borrowings |
11 847 |
|
|
5 573 |
|
|
Interest rate analysis |
Current year
effective rates
(%) |
|
2014
Rm |
|
|
2013
Rm |
|
|
Fixed |
|
|
|
|
|
|
|
|
– Mortgage bonds, capitalised finance leases
and instalment sale creditors |
3,0 - 7,0 |
|
245 |
|
|
154 |
|
|
– Capitalised finance leases |
16,0 |
|
|
|
|
28 |
|
|
– Corporate bonds – IPL 4 |
9,1 |
|
|
|
|
1 533 |
|
|
– Corporate bonds – IPL 6 |
9,8 |
|
1 536 |
|
|
1 536 |
|
|
– Corporate bonds – IPL 10 |
9,4 |
|
758 |
|
|
|
|
|
– Syndicated bank term loan |
3,1 - 3,5 |
|
2 480 |
|
|
2 618 |
|
|
– Unsecured loans |
2,0 - 6,0 |
|
116 |
|
|
30 |
|
|
– Bilateral loan - maturing in November 2018 |
2,5 |
|
1 080 |
|
|
|
|
|
Variable linked |
|
|
|
|
|
|
|
|
– Mortgage bonds, capitalised finance leases and instalment sale creditors |
8,0 - 10,0 |
|
82 |
|
|
134 |
|
|
– Corporate bonds – IPL 5 |
7,1 - 7,7 |
|
500 |
|
|
500 |
|
|
– Corporate bonds – IPL 7 |
6,6 - 7,2 |
|
762 |
|
|
761 |
|
|
– Corporate bonds – IPL 8 |
6,7 - 7,5 |
|
1 525 |
|
|
|
|
|
– Corporate bonds – IPL 9 |
7,4 - 7,5 |
|
756 |
|
|
|
|
|
– Syndicated bank term loan |
1,4 - 2,6 |
|
987 |
|
|
639 |
|
|
– Revolving credit facility term loan – maturing in March 2021 |
7,3 - 7,4 |
|
1 500 |
|
|
|
|
|
– Unsecured loans |
4,0 - 9,0 |
|
230 |
|
|
207 |
|
|
– Floorplan – Unsecured loans |
4,0 - 11,0 |
|
731 |
|
|
696 |
|
|
– Commercial paper |
5,3 - 5,9 |
|
604 |
|
|
695 |
|
|
– Notice loans |
5,0 - 5,5 |
|
|
|
|
142 |
|
|
– Call borrowings |
4,5 - 7,5 |
|
583 |
|
|
867 |
|
|
– Bank overdrafts |
1,7 - 6,0 |
|
69 |
|
|
28 |
|
|
|
|
|
14 544 |
|
|
10 568 |
|
|
Capitalised finance leases |
More than
five years
Rm |
One to
five years
Rm |
Less than
one year
Rm |
2014
Rm |
|
|
2013
Rm |
|
|
Total minimum lease payments |
61 |
107 |
75 |
243 |
|
|
196 |
|
|
Amounts representing finance charges |
|
(7) |
(25) |
(32) |
|
|
(23) |
|
|
Present value of minimum lease payments |
61 |
100 |
50 |
211 |
|
|
173 |
|
|
Summary of long-term borrowings by currency and year of redemption or repayment |
2019 and
onwards
Rm |
2018
Rm |
2017
Rm |
2016
Rm |
2015
Rm |
2014
Rm |
|
|
2013
Rm |
|
|
SA rand |
4 550 |
2 298 |
1 |
523 |
1 395 |
8 767 |
|
|
6 333 |
|
|
British pound |
|
|
|
|
204 |
204 |
|
|
176 |
|
|
Euro |
291 |
353 |
3 009 |
772 |
537 |
4 962 |
|
|
3 525 |
|
|
Australian dollar |
13 |
1 |
1 |
1 |
429 |
445 |
|
|
452 |
|
|
Other |
3 |
3 |
12 |
16 |
132 |
166 |
|
|
82 |
|
|
|
4 857 |
2 655 |
3 023 |
1 312 |
2 697 |
14 544 |
|
|
10 568 |
|
|
The Syndicated bank term loan which commenced in September 2012 has repayments of 6,25% every six months and 50% on maturity in September 2016.
|
|
|
Debt secured |
|
|
Net carrying value of
assets encumbered |
|
|
|
Details of encumbered assets |
2014
Rm |
2013
Rm |
|
|
2014
Rm |
2013
Rm |
|
|
|
Property, plant and equipment (refer to ) |
|
29 |
|
|
|
32 |
|
|
|
Transport fleet (refer to ) |
310 |
249 |
|
|
399 |
274 |
|
|
|
Vehicles for hire (refer to ) |
18 |
39 |
|
|
23 |
48 |
|
|
|
Inventories (refer to ) |
427 |
452 |
|
|
417 |
435 |
|
|
|
|
755 |
769 |
|
|
839 |
789 |
|
|
|
Borrowing facilities |
2014
Rm |
|
|
2013
Rm |
|
|
Total facilities established |
13 401 |
|
|
10 870 |
|
|
Less: Utilised |
6 698 |
|
|
4 990 |
|
|
Unutilised borrowing capacity |
6 703 |
|
|
5 880 |
|
|
In terms of the memorandum of incorporation the borrowing powers of the Group are unlimited.
For interest-rate swap arrangements and futher disclosures refer to , , and .
|
|
|